SaaS Corporate Finance
Pure Edge Computation
SaaS Magic Number & Go-To-Market Capital Efficiency Calculator
Evaluates sales and marketing payback efficiency and capital allocation signals across scaling subscription software enterprises.
Formula:
Magic Number = (Q_t ARR - Q_{t-1} ARR) * 4 / Q_{t-1} S&M; Payback Months = 12 / Magic Number
Model Parameters
Outputs & Underwriting Summary
Calculation Status
HIGH EFFICIENCY (SCALE S&M ACCELERATION)
Verified Model
SaaS Magic Number
1.33
ARR Yield: $1.33 ARR / $1.00 S&M
CAC Payback & Expansion
9.0 Months
Net New ARR: $2,000,000 | HIGH EFFICIENCY (SCALE S&M ACCELERATION)
Quarterly Net New ARR of $2,000,000 against $1,500,000 prior S&M spend yields a Magic Number of 1.33. This corresponds to an estimated 9.0-month CAC payback horizon. Capital efficiency verdict: HIGH EFFICIENCY (SCALE S&M ACCELERATION).
Skrino Computational & Analytical Suite
Antitrust & M&A Regulatory
Hart-Scott-Rodino (HSR) Premerger Filing Fee & Threshold Calculator
Models premerger reporting obligations under the Hart-Scott-Rodino Antitrust Improvements Act and 2023 FTC/DOJ Merger Guidelines.
Corporate Securities & Venture Tax
Delaware Corporate Franchise Tax Optimizer: Authorized Shares vs Assumed Par Value
Calculates annual Delaware franchise tax liability, eliminating default statutory over-assessments for early-stage and venture startups.
Quantitative Trading & Microstructure
Order Flow Toxicity (VPIN) & Microstructure Risk Calculator
Measures asymmetric information and order flow toxicity in high-frequency trading market making.